|
|
|
|
|
||||||||||||||
| Summary Financial Data - Premier Service Bank (Unaudited) |
|||||||||||||||
Quarter Ended ------------------------------------------------- Jun 30, Mar 31, Dec 31, Sep 30, Jun 30, (In Thousands) 2006 2006 2005 2005 2005 -------------------- --------- --------- --------- --------- ---------
Interest income (not taxable equivalent) $2,115 $1,934 $1,770 $1,564 $1,356 Interest expense 442 280 254 190 115 --------- --------- --------- --------- --------- Net interest income 1,673 1,654 1,516 1,374 1,241 Provision for loan losses 36 166 60 20 35 --------- --------- --------- --------- --------- Net interest income after provision for loan losses 1,637 1,488 1,456 1,354 1,206 Non-interest income 137 135 123 124 115 Non-interest expense 1,365 1,375 1,127 1,101 1,081 --------- --------- --------- --------- --------- Income before income taxes 409 248 452 377 240 (Benefit)/Provision for income taxes (75) (89) (180) (105) (64) --------- --------- --------- --------- --------- Net income $484 $337 $632 $482 $304 ========= ========= ========= ========= =========
Quarter Ended ------------------------------------------------- Jun 30, Mar 31, Dec 31, Sep 30, Jun 30, (In Thousands) 2006 2006 2005 2005 2005 -------------------- --------- --------- --------- --------- --------- Per share: Net income - basic $0.40 $0.28 $0.52 $0.40 $0.25 Weighted average shares used in basic 1,218 1,218 1,218 1,218 1,215 Book value at period end $8.89 $8.53 $8.27 $7.80 $7.50 Ending shares 1,220 1,218 1,218 1,218 1,218
Balance Sheet - At Period-End Cash and due from banks $9,534 $8,244 $8,074 $9,363 $7,817 Investments and Fed fund sold 32,201 31,430 41,375 45,556 37,388 Gross Loans 86,886 81,971 67,486 62,367 59,748 Deferred fees (272) (242) (245) (230) (220) Allowance for loan losses (1,010) (975) (810) (750) (730) Net Loans 85,604 80,754 66,431 61,387 58,798 Other assets 5,234 2,561 2,249 2,049 1,801 --------- --------- --------- --------- --------- Total Assets $132,573 $122,989 $118,129 $118,355 $105,804 ========= ========= ========= ========= =========
Non-interest-bearing deposits $47,057 $47,065 $50,276 $46,267 $48,263 Interest-bearing deposits 74,137 65,173 57,459 62,300 47,910 Other liabilities 535 363 328 291 504 Shareholders' equity 10,844 10,388 10,066 9,497 9,127 --------- --------- --------- --------- --------- Total Liabilities and Shareholders' $132,573 $122,989 $118,129 $118,355 $105,804 ========= ========= ========= ========= =========
Asset Quality & Capital - At Period-End Non-accrual loans $- $- $- $- $- Loans past due 90 days or more - - - - - Other real estate owned - - - - - --------- --------- --------- --------- --------- Total non-performing assets $- $- $- $- $- ========= ========= ========= ========= =========
Allowance for losses to loans, gross 1.2% 1.2% 1.2% 1.2% 1.2% Non-accrual loans to total loans, gross N/A N/A N/A N/A N/A Non-performing asset to total assets N/A N/A N/A N/A N/A Allowance for losses to non-performing loans N/A N/A N/A N/A N/A
Total capital to risk-adjusted assets 12.2% 13.0% 14.3% 14.1% 14.4% Tier one capital to risk-adjusted assets 11.1% 11.9% 13.2% 13.0% 13.3% Equity to average assets (leverage ratio) 8.8% 9.0% 8.6% 8.6% 9.3% Contact Information: Premier Service Bank, Riverside Kerry L. Pendergast or F. Dean Fletcher, 951-274-2400 © 2006 BusinessWire |
|||||||||||||||
|
Site Design by the Altek Media Group |
|||||||||||||||